2176 lines
77 KiB
JSON
2176 lines
77 KiB
JSON
{
|
|
"BalanceSheet": {
|
|
"statement_type": "BalanceSheet",
|
|
"nodes": {
|
|
"StatementOfFinancialPositionAbstract": {
|
|
"concept": "StatementOfFinancialPositionAbstract",
|
|
"label": "Statement of Financial Position [Abstract]",
|
|
"parent": null,
|
|
"children": [
|
|
"AssetsAbstract",
|
|
"LiabilitiesAndStockholdersEquityAbstract",
|
|
"StatementTable",
|
|
"LiabilitiesAndStockholdersEquity",
|
|
"LiabilitiesAbstract"
|
|
],
|
|
"depth": 0.0,
|
|
"order": 0.0,
|
|
"position": 0.0,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 1.0,
|
|
"confidence": 0
|
|
},
|
|
"StatementTable": {
|
|
"concept": "StatementTable",
|
|
"label": "Statement [Table]",
|
|
"parent": "StatementOfFinancialPositionAbstract",
|
|
"children": [
|
|
"StatementLineItems",
|
|
"StatementClassOfStockAxis",
|
|
"RelatedPartyTransactionsByRelatedPartyAxis",
|
|
"LegalEntityAxis",
|
|
"ConsolidatedEntitiesAxis"
|
|
],
|
|
"depth": 1.0,
|
|
"order": 0.0,
|
|
"position": 1.8680555555555556,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.42729970326409494,
|
|
"confidence": 1.0
|
|
},
|
|
"AssetsAbstract": {
|
|
"concept": "AssetsAbstract",
|
|
"label": "Assets",
|
|
"parent": "StatementOfFinancialPositionAbstract",
|
|
"children": [
|
|
"Assets",
|
|
"Goodwill",
|
|
"AssetsCurrentAbstract",
|
|
"PropertyPlantAndEquipmentNet",
|
|
"OtherAssetsNoncurrent"
|
|
],
|
|
"depth": 1.8129032258064517,
|
|
"order": 0.0,
|
|
"position": 4.054838709677419,
|
|
"section": "Current Assets",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.9198813056379822,
|
|
"confidence": 0.5903225806451613
|
|
},
|
|
"AssetsCurrentAbstract": {
|
|
"concept": "AssetsCurrentAbstract",
|
|
"label": "Current assets:",
|
|
"parent": "AssetsAbstract",
|
|
"children": [
|
|
"AssetsCurrent",
|
|
"CashAndCashEquivalentsAtCarryingValue",
|
|
"AccountsReceivableNetCurrent",
|
|
"InventoryNet",
|
|
"PrepaidExpenseAndOtherAssetsCurrent"
|
|
],
|
|
"depth": 2.6242774566473988,
|
|
"order": 0.0,
|
|
"position": 4.61271676300578,
|
|
"section": "Current Assets",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.5133531157270029,
|
|
"confidence": 0.884393063583815
|
|
},
|
|
"CashAndCashEquivalentsAtCarryingValue": {
|
|
"concept": "CashAndCashEquivalentsAtCarryingValue",
|
|
"label": "Cash and Cash Equivalents",
|
|
"parent": "AssetsCurrentAbstract",
|
|
"children": [],
|
|
"depth": 3.3115384615384613,
|
|
"order": 0.0,
|
|
"position": 7.019230769230769,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.7685459940652819,
|
|
"confidence": 0.5576923076923077
|
|
},
|
|
"AccountsReceivableNetCurrent": {
|
|
"concept": "AccountsReceivableNetCurrent",
|
|
"label": "Accounts Receivable",
|
|
"parent": "AssetsCurrentAbstract",
|
|
"children": [
|
|
"CrudeOilAndNaturalGasLiquids",
|
|
"OtherAssetsCurrent",
|
|
"DerivativeAssetsCurrent",
|
|
"PrepaidExpenseAndOtherAssetsCurrent",
|
|
"AssetsCurrent"
|
|
],
|
|
"depth": 3.58273381294964,
|
|
"order": 0.0,
|
|
"position": 7.661870503597123,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.4094955489614243,
|
|
"confidence": 0.8129496402877698
|
|
},
|
|
"InventoryNet": {
|
|
"concept": "InventoryNet",
|
|
"label": "Inventory",
|
|
"parent": "AssetsCurrentAbstract",
|
|
"children": [],
|
|
"depth": 3.460431654676259,
|
|
"order": 0.0,
|
|
"position": 7.971223021582734,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.4124629080118694,
|
|
"confidence": 0.7553956834532374
|
|
},
|
|
"StatementLineItems": {
|
|
"concept": "StatementLineItems",
|
|
"label": "Statement [Line Items]",
|
|
"parent": "StatementTable",
|
|
"children": [
|
|
"AssetsAbstract",
|
|
"LiabilitiesAndStockholdersEquityAbstract",
|
|
"LiabilitiesAndStockholdersEquity",
|
|
"CommitmentsAndContingencies",
|
|
"LiabilitiesAbstract"
|
|
],
|
|
"depth": 2.0,
|
|
"order": 0.0,
|
|
"position": 8.409722222222221,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.42729970326409494,
|
|
"confidence": 1.0
|
|
},
|
|
"PrepaidExpenseAndOtherAssetsCurrent": {
|
|
"concept": "PrepaidExpenseAndOtherAssetsCurrent",
|
|
"label": "Prepaid Expenses",
|
|
"parent": "AssetsCurrentAbstract",
|
|
"children": [
|
|
"AssetsCurrent"
|
|
],
|
|
"depth": 3.596330275229358,
|
|
"order": 0.0,
|
|
"position": 9.8348623853211,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.32047477744807124,
|
|
"confidence": 0.8440366972477065
|
|
},
|
|
"AssetsCurrent": {
|
|
"concept": "AssetsCurrent",
|
|
"label": "Total Current Assets",
|
|
"parent": "AssetsCurrentAbstract",
|
|
"children": [],
|
|
"depth": 3.485148514851485,
|
|
"order": 0.0,
|
|
"position": 11.247524752475247,
|
|
"section": "Current Assets",
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.5964391691394659,
|
|
"confidence": 0.8217821782178217
|
|
},
|
|
"PropertyPlantAndEquipmentNet": {
|
|
"concept": "PropertyPlantAndEquipmentNet",
|
|
"label": "Property, Plant and Equipment",
|
|
"parent": "AssetsAbstract",
|
|
"children": [
|
|
"OperatingLeaseRightOfUseAsset",
|
|
"Goodwill",
|
|
"IntangibleAssetsNetExcludingGoodwill",
|
|
"OtherAssetsNoncurrent"
|
|
],
|
|
"depth": 2.8532608695652173,
|
|
"order": 0.0,
|
|
"position": 13.603260869565217,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.543026706231454,
|
|
"confidence": 0.7336956521739131
|
|
},
|
|
"IntangibleAssetsNetExcludingGoodwill": {
|
|
"concept": "IntangibleAssetsNetExcludingGoodwill",
|
|
"label": "Intangible Assets",
|
|
"parent": "AssetsAbstract",
|
|
"children": [],
|
|
"depth": 2.7583892617449663,
|
|
"order": 0.0,
|
|
"position": 15.536912751677852,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.4391691394658754,
|
|
"confidence": 0.7919463087248322
|
|
},
|
|
"OperatingLeaseRightOfUseAsset": {
|
|
"concept": "OperatingLeaseRightOfUseAsset",
|
|
"label": "Operating lease right-of-use assets",
|
|
"parent": "AssetsAbstract",
|
|
"children": [],
|
|
"depth": 2.981012658227848,
|
|
"order": 0.0,
|
|
"position": 15.746835443037975,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.4658753709198813,
|
|
"confidence": 0.7341772151898734
|
|
},
|
|
"Goodwill": {
|
|
"concept": "Goodwill",
|
|
"label": "Goodwill",
|
|
"parent": "AssetsAbstract",
|
|
"children": [],
|
|
"depth": 2.8537735849056602,
|
|
"order": 0.0,
|
|
"position": 15.877358490566039,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.6261127596439169,
|
|
"confidence": 0.8113207547169812
|
|
},
|
|
"DeferredIncomeTaxAssetsNet": {
|
|
"concept": "DeferredIncomeTaxAssetsNet",
|
|
"label": "Deferred Tax Assets",
|
|
"parent": "AssetsAbstract",
|
|
"children": [],
|
|
"depth": 2.8155339805825244,
|
|
"order": 0.0,
|
|
"position": 17.514563106796118,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.3056379821958457,
|
|
"confidence": 0.7961165048543689
|
|
},
|
|
"OtherAssetsNoncurrent": {
|
|
"concept": "OtherAssetsNoncurrent",
|
|
"label": "Other Non Current Assets",
|
|
"parent": "AssetsAbstract",
|
|
"children": [
|
|
"Assets"
|
|
],
|
|
"depth": 2.893258426966292,
|
|
"order": 0.0,
|
|
"position": 17.589887640449437,
|
|
"section": "Current Assets",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.5281899109792285,
|
|
"confidence": 0.702247191011236
|
|
},
|
|
"OtherAssets": {
|
|
"concept": "OtherAssets",
|
|
"label": "Other Assets",
|
|
"parent": "AssetsAbstract",
|
|
"children": [],
|
|
"depth": 2.9245283018867925,
|
|
"order": 0.0,
|
|
"position": 18.40566037735849,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.314540059347181,
|
|
"confidence": 0.9150943396226415
|
|
},
|
|
"Assets": {
|
|
"concept": "Assets",
|
|
"label": "Total Assets",
|
|
"parent": "AssetsAbstract",
|
|
"children": [],
|
|
"depth": 2.8160237388724036,
|
|
"order": 0.0,
|
|
"position": 19.008902077151337,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.9970326409495549,
|
|
"confidence": 0.884272997032641
|
|
},
|
|
"LiabilitiesAndStockholdersEquityAbstract": {
|
|
"concept": "LiabilitiesAndStockholdersEquityAbstract",
|
|
"label": "LIABILITIES AND EQUITY",
|
|
"parent": "StatementOfFinancialPositionAbstract",
|
|
"children": [
|
|
"LiabilitiesAndStockholdersEquity",
|
|
"CommitmentsAndContingencies",
|
|
"Liabilities",
|
|
"LiabilitiesCurrentAbstract",
|
|
"StockholdersEquityAbstract"
|
|
],
|
|
"depth": 1.7540983606557377,
|
|
"order": 0.0,
|
|
"position": 19.60655737704918,
|
|
"section": "Stockholders' Equity",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.7240356083086054,
|
|
"confidence": 0.6229508196721312
|
|
},
|
|
"LiabilitiesAbstract": {
|
|
"concept": "LiabilitiesAbstract",
|
|
"label": "Liabilities",
|
|
"parent": "LiabilitiesAndStockholdersEquityAbstract",
|
|
"children": [
|
|
"Liabilities",
|
|
"OtherLiabilities",
|
|
"LongTermDebt",
|
|
"AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent",
|
|
"OperatingLeaseLiability"
|
|
],
|
|
"depth": 2.4358974358974357,
|
|
"order": 0.0,
|
|
"position": 20.41025641025641,
|
|
"section": "Stockholders' Equity",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.34718100890207715,
|
|
"confidence": 0.42735042735042733
|
|
},
|
|
"LiabilitiesCurrentAbstract": {
|
|
"concept": "LiabilitiesCurrentAbstract",
|
|
"label": "Current liabilities:",
|
|
"parent": "LiabilitiesAndStockholdersEquityAbstract",
|
|
"children": [
|
|
"LiabilitiesCurrent",
|
|
"AccountsPayableCurrent",
|
|
"OperatingLeaseLiabilityCurrent",
|
|
"OtherLiabilitiesCurrent",
|
|
"AccruedLiabilitiesCurrent"
|
|
],
|
|
"depth": 2.636871508379888,
|
|
"order": 0.0,
|
|
"position": 20.782122905027933,
|
|
"section": "Current Liabilities",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.5311572700296736,
|
|
"confidence": 0.8268156424581006
|
|
},
|
|
"AccountsPayableCurrent": {
|
|
"concept": "AccountsPayableCurrent",
|
|
"label": "Accounts Payable",
|
|
"parent": "LiabilitiesCurrentAbstract",
|
|
"children": [],
|
|
"depth": 3.5414012738853504,
|
|
"order": 0.0,
|
|
"position": 22.96815286624204,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.4599406528189911,
|
|
"confidence": 0.8853503184713376
|
|
},
|
|
"LiabilitiesCurrent": {
|
|
"concept": "LiabilitiesCurrent",
|
|
"label": "Total Current Liabilities",
|
|
"parent": "LiabilitiesCurrentAbstract",
|
|
"children": [
|
|
"LongTermDebtNoncurrent",
|
|
"OperatingLeaseLiabilityNoncurrent",
|
|
"OtherLiabilitiesNoncurrent",
|
|
"Liabilities"
|
|
],
|
|
"depth": 3.51980198019802,
|
|
"order": 0.0,
|
|
"position": 27.495049504950494,
|
|
"section": "Current Liabilities",
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.5964391691394659,
|
|
"confidence": 0.8465346534653465
|
|
},
|
|
"LongTermDebtNoncurrent": {
|
|
"concept": "LongTermDebtNoncurrent",
|
|
"label": "Long Term Debt",
|
|
"parent": "LiabilitiesAndStockholdersEquityAbstract",
|
|
"children": [
|
|
"LiabilitiesNoncurrent"
|
|
],
|
|
"depth": 2.923076923076923,
|
|
"order": 0.0,
|
|
"position": 28.923076923076923,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.3086053412462908,
|
|
"confidence": 0.6442307692307693
|
|
},
|
|
"Liabilities": {
|
|
"concept": "Liabilities",
|
|
"label": "Total Liabilities",
|
|
"parent": "LiabilitiesAndStockholdersEquityAbstract",
|
|
"children": [
|
|
"CommitmentsAndContingencies"
|
|
],
|
|
"depth": 3.106007067137809,
|
|
"order": 0.0,
|
|
"position": 30.47703180212014,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.8397626112759644,
|
|
"confidence": 0.5300353356890459
|
|
},
|
|
"DeferredIncomeTaxLiabilitiesNet": {
|
|
"concept": "DeferredIncomeTaxLiabilitiesNet",
|
|
"label": "Deferred income taxes",
|
|
"parent": "LiabilitiesAndStockholdersEquityAbstract",
|
|
"children": [],
|
|
"depth": 2.885135135135135,
|
|
"order": 0.0,
|
|
"position": 30.68243243243243,
|
|
"section": "Non-current Liabilities",
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.4362017804154303,
|
|
"confidence": 0.6554054054054054
|
|
},
|
|
"OtherLiabilitiesNoncurrent": {
|
|
"concept": "OtherLiabilitiesNoncurrent",
|
|
"label": "Other Non Current Liabilities",
|
|
"parent": "LiabilitiesAndStockholdersEquityAbstract",
|
|
"children": [],
|
|
"depth": 2.847058823529412,
|
|
"order": 0.0,
|
|
"position": 32.27647058823529,
|
|
"section": "Current Liabilities",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.5014836795252225,
|
|
"confidence": 0.6705882352941176
|
|
},
|
|
"CommitmentsAndContingencies": {
|
|
"concept": "CommitmentsAndContingencies",
|
|
"label": "Commitments and contingencies",
|
|
"parent": "LiabilitiesAndStockholdersEquityAbstract",
|
|
"children": [],
|
|
"depth": 2.6731517509727625,
|
|
"order": 0.0,
|
|
"position": 32.45136186770428,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.7626112759643917,
|
|
"confidence": 0.688715953307393
|
|
},
|
|
"OperatingLeaseLiabilityNoncurrent": {
|
|
"concept": "OperatingLeaseLiabilityNoncurrent",
|
|
"label": "Operating lease liabilities",
|
|
"parent": "LiabilitiesAndStockholdersEquityAbstract",
|
|
"children": [
|
|
"DeferredIncomeTaxLiabilitiesNet"
|
|
],
|
|
"depth": 2.9516129032258065,
|
|
"order": 0.0,
|
|
"position": 32.54032258064516,
|
|
"section": "Non-current Liabilities",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.3620178041543027,
|
|
"confidence": 0.5967741935483871
|
|
},
|
|
"StockholdersEquityAbstract": {
|
|
"concept": "StockholdersEquityAbstract",
|
|
"label": "Stockholders\u2019 equity:",
|
|
"parent": "LiabilitiesAndStockholdersEquityAbstract",
|
|
"children": [
|
|
"RetainedEarningsAccumulatedDeficit",
|
|
"StockholdersEquity",
|
|
"CommonStockValue",
|
|
"AccumulatedOtherComprehensiveIncomeLossNetOfTax",
|
|
"PreferredStockValue"
|
|
],
|
|
"depth": 2.6948356807511735,
|
|
"order": 0.0,
|
|
"position": 33.04694835680751,
|
|
"section": "Stockholders' Equity",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.6320474777448071,
|
|
"confidence": 0.5633802816901409
|
|
},
|
|
"CommonStockValue": {
|
|
"concept": "CommonStockValue",
|
|
"label": "Common Stock",
|
|
"parent": "StockholdersEquityAbstract",
|
|
"children": [
|
|
"AdditionalPaidInCapital",
|
|
"StatutoryReserve",
|
|
"RetainedEarningsAccumulatedDeficit",
|
|
"AccumulatedOtherComprehensiveIncomeLossNetOfTax"
|
|
],
|
|
"depth": 3.663230240549828,
|
|
"order": 0.0,
|
|
"position": 35.04123711340206,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.8605341246290801,
|
|
"confidence": 0.6391752577319587
|
|
},
|
|
"PreferredStockValue": {
|
|
"concept": "PreferredStockValue",
|
|
"label": "Preferred Stock",
|
|
"parent": "StockholdersEquityAbstract",
|
|
"children": [],
|
|
"depth": 3.8313953488372094,
|
|
"order": 0.0,
|
|
"position": 35.18023255813954,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.5044510385756676,
|
|
"confidence": 0.6627906976744186
|
|
},
|
|
"AdditionalPaidInCapital": {
|
|
"concept": "AdditionalPaidInCapital",
|
|
"label": "Additional paid-in capital",
|
|
"parent": "StockholdersEquityAbstract",
|
|
"children": [],
|
|
"depth": 3.769230769230769,
|
|
"order": 0.0,
|
|
"position": 35.81065088757396,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.5014836795252225,
|
|
"confidence": 0.6568047337278107
|
|
},
|
|
"AdditionalPaidInCapitalCommonStock": {
|
|
"concept": "AdditionalPaidInCapitalCommonStock",
|
|
"label": "Additional paid-in capital",
|
|
"parent": "StockholdersEquityAbstract",
|
|
"children": [],
|
|
"depth": 3.4545454545454546,
|
|
"order": 0.0,
|
|
"position": 36.765151515151516,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.3887240356083086,
|
|
"confidence": 0.6136363636363636
|
|
},
|
|
"RetainedEarningsAccumulatedDeficit": {
|
|
"concept": "RetainedEarningsAccumulatedDeficit",
|
|
"label": "Retained Earnings",
|
|
"parent": "StockholdersEquityAbstract",
|
|
"children": [],
|
|
"depth": 3.6346153846153846,
|
|
"order": 0.0,
|
|
"position": 37.81410256410256,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.9228486646884273,
|
|
"confidence": 0.6538461538461539
|
|
},
|
|
"AccumulatedOtherComprehensiveIncomeLossNetOfTax": {
|
|
"concept": "AccumulatedOtherComprehensiveIncomeLossNetOfTax",
|
|
"label": "Accumulated Other Comprehensive Income/Loss",
|
|
"parent": "StockholdersEquityAbstract",
|
|
"children": [],
|
|
"depth": 3.590909090909091,
|
|
"order": 0.0,
|
|
"position": 38.875,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.7774480712166172,
|
|
"confidence": 0.6098484848484849
|
|
},
|
|
"StockholdersEquity": {
|
|
"concept": "StockholdersEquity",
|
|
"label": "Total Stockholders' Equity",
|
|
"parent": "StockholdersEquityAbstract",
|
|
"children": [
|
|
"MinorityInterest"
|
|
],
|
|
"depth": 3.6241610738255035,
|
|
"order": 0.0,
|
|
"position": 39.84228187919463,
|
|
"section": "Stockholders' Equity",
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.8753709198813057,
|
|
"confidence": 0.6442953020134228
|
|
},
|
|
"LiabilitiesAndStockholdersEquity": {
|
|
"concept": "LiabilitiesAndStockholdersEquity",
|
|
"label": "Total Liabilities and Stockholders' Equity",
|
|
"parent": "LiabilitiesAndStockholdersEquityAbstract",
|
|
"children": [],
|
|
"depth": 2.661631419939577,
|
|
"order": 0.0,
|
|
"position": 41.82477341389728,
|
|
"section": "Stockholders' Equity",
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.9762611275964391,
|
|
"confidence": 0.6525679758308157
|
|
},
|
|
"MinorityInterest": {
|
|
"concept": "MinorityInterest",
|
|
"label": "Minority Interest",
|
|
"parent": "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAbstract",
|
|
"children": [],
|
|
"depth": 3.48,
|
|
"order": 0.0,
|
|
"position": 42.25333333333333,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.4391691394658754,
|
|
"confidence": 0.47333333333333333
|
|
},
|
|
"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": {
|
|
"concept": "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
|
|
"label": "Total Stockholders' Equity",
|
|
"parent": "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAbstract",
|
|
"children": [],
|
|
"depth": 3.4482758620689653,
|
|
"order": 0.0,
|
|
"position": 42.810344827586206,
|
|
"section": "Stockholders' Equity",
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.5133531157270029,
|
|
"confidence": 0.4540229885057471
|
|
}
|
|
},
|
|
"roots": [
|
|
"StatementOfFinancialPositionAbstract"
|
|
],
|
|
"sections": {
|
|
"Current Assets": [
|
|
"AssetsAbstract",
|
|
"AssetsCurrentAbstract",
|
|
"AssetsCurrent",
|
|
"OtherAssetsNoncurrent"
|
|
],
|
|
"Stockholders' Equity": [
|
|
"LiabilitiesAndStockholdersEquityAbstract",
|
|
"LiabilitiesAbstract",
|
|
"StockholdersEquityAbstract",
|
|
"StockholdersEquity",
|
|
"LiabilitiesAndStockholdersEquity",
|
|
"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest"
|
|
],
|
|
"Current Liabilities": [
|
|
"LiabilitiesCurrentAbstract",
|
|
"LiabilitiesCurrent",
|
|
"OtherLiabilitiesNoncurrent"
|
|
],
|
|
"Non-current Liabilities": [
|
|
"DeferredIncomeTaxLiabilitiesNet",
|
|
"OperatingLeaseLiabilityNoncurrent"
|
|
]
|
|
}
|
|
},
|
|
"IncomeStatement": {
|
|
"statement_type": "IncomeStatement",
|
|
"nodes": {
|
|
"IncomeStatementAbstract": {
|
|
"concept": "IncomeStatementAbstract",
|
|
"label": "Income Statement [Abstract]",
|
|
"parent": null,
|
|
"children": [
|
|
"IncomeTaxExpenseBenefit",
|
|
"NetIncomeLoss",
|
|
"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest",
|
|
"StatementTable",
|
|
"OperatingIncomeLoss"
|
|
],
|
|
"depth": 0.0,
|
|
"order": 0.0,
|
|
"position": 0.0,
|
|
"section": "Revenue",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.9821958456973294,
|
|
"confidence": 0
|
|
},
|
|
"StatementTable": {
|
|
"concept": "StatementTable",
|
|
"label": "Statement [Table]",
|
|
"parent": "IncomeStatementAbstract",
|
|
"children": [
|
|
"StatementLineItems",
|
|
"ProductOrServiceAxis",
|
|
"LegalEntityAxis",
|
|
"StatementClassOfStockAxis",
|
|
"RelatedPartyTransactionsByRelatedPartyAxis"
|
|
],
|
|
"depth": 1.0136986301369864,
|
|
"order": 0.0,
|
|
"position": 1.0136986301369864,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.4332344213649852,
|
|
"confidence": 0.9863013698630136
|
|
},
|
|
"RevenueFromContractWithCustomerExcludingAssessedTax": {
|
|
"concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
|
|
"label": "Contract Revenue",
|
|
"parent": "IncomeStatementAbstract",
|
|
"children": [
|
|
"RevenueFromContractWithCustomerProductAndServiceExtensibleList"
|
|
],
|
|
"depth": 2.2846153846153845,
|
|
"order": 0.0,
|
|
"position": 5.523076923076923,
|
|
"section": "Revenue",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.3827893175074184,
|
|
"confidence": 0.5
|
|
},
|
|
"RevenuesAbstract": {
|
|
"concept": "RevenuesAbstract",
|
|
"label": "Revenues",
|
|
"parent": "StatementLineItems",
|
|
"children": [
|
|
"Revenues",
|
|
"RevenueFromContractWithCustomerExcludingAssessedTax",
|
|
"OtherIncome",
|
|
"PremiumsEarnedNet",
|
|
"NetInvestmentIncome"
|
|
],
|
|
"depth": 2.230769230769231,
|
|
"order": 0.0,
|
|
"position": 5.707692307692308,
|
|
"section": "Revenue",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.3857566765578635,
|
|
"confidence": 0.6153846153846154
|
|
},
|
|
"CostOfGoodsAndServicesSold": {
|
|
"concept": "CostOfGoodsAndServicesSold",
|
|
"label": "Cost of Goods and Services Sold",
|
|
"parent": "IncomeStatementAbstract",
|
|
"children": [
|
|
"TypeOfCostGoodOrServiceExtensibleList"
|
|
],
|
|
"depth": 2.213675213675214,
|
|
"order": 0.0,
|
|
"position": 6.35042735042735,
|
|
"section": "Cost of Revenue",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.34718100890207715,
|
|
"confidence": 0.48717948717948717
|
|
},
|
|
"StatementLineItems": {
|
|
"concept": "StatementLineItems",
|
|
"label": "Statement [Line Items]",
|
|
"parent": "StatementTable",
|
|
"children": [
|
|
"NetIncomeLoss",
|
|
"IncomeTaxExpenseBenefit",
|
|
"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest",
|
|
"RevenuesAbstract",
|
|
"ProfitLoss"
|
|
],
|
|
"depth": 2.0136986301369864,
|
|
"order": 0.0,
|
|
"position": 7.308219178082192,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.4332344213649852,
|
|
"confidence": 1.0
|
|
},
|
|
"Revenues": {
|
|
"concept": "Revenues",
|
|
"label": "Revenue",
|
|
"parent": "RevenuesAbstract",
|
|
"children": [
|
|
"CostOfGoodsAndServicesSold",
|
|
"GrossProfit"
|
|
],
|
|
"depth": 2.611111111111111,
|
|
"order": 0.0,
|
|
"position": 7.701388888888889,
|
|
"section": "Revenue",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.42729970326409494,
|
|
"confidence": 0.6388888888888888
|
|
},
|
|
"SellingGeneralAndAdministrativeExpense": {
|
|
"concept": "SellingGeneralAndAdministrativeExpense",
|
|
"label": "Selling, General and Administrative Expense",
|
|
"parent": "IncomeStatementAbstract",
|
|
"children": [],
|
|
"depth": 2.1742424242424243,
|
|
"order": 0.0,
|
|
"position": 7.825757575757576,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.3916913946587537,
|
|
"confidence": 0.3787878787878788
|
|
},
|
|
"GeneralAndAdministrativeExpense": {
|
|
"concept": "GeneralAndAdministrativeExpense",
|
|
"label": "General and Administrative Expense",
|
|
"parent": "OperatingExpensesAbstract",
|
|
"children": [
|
|
"OperatingIncomeLoss"
|
|
],
|
|
"depth": 2.9279279279279278,
|
|
"order": 0.0,
|
|
"position": 12.288288288288289,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.3293768545994065,
|
|
"confidence": 0.3783783783783784
|
|
},
|
|
"OperatingIncomeLoss": {
|
|
"concept": "OperatingIncomeLoss",
|
|
"label": "Operating Income",
|
|
"parent": "IncomeStatementAbstract",
|
|
"children": [
|
|
"PensionExpense",
|
|
"InterestIncomeInterestEarningAsset",
|
|
"InterestExpense"
|
|
],
|
|
"depth": 1.8942307692307692,
|
|
"order": 0.0,
|
|
"position": 12.759615384615385,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.6172106824925816,
|
|
"confidence": 0.5576923076923077
|
|
},
|
|
"OtherNonoperatingIncomeExpense": {
|
|
"concept": "OtherNonoperatingIncomeExpense",
|
|
"label": "Other income, net",
|
|
"parent": "NonoperatingIncomeExpenseAbstract",
|
|
"children": [
|
|
"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"
|
|
],
|
|
"depth": 2.41025641025641,
|
|
"order": 0.0,
|
|
"position": 16.378205128205128,
|
|
"section": "Revenue",
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.4629080118694362,
|
|
"confidence": 0.3717948717948718
|
|
},
|
|
"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest": {
|
|
"concept": "IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest",
|
|
"label": "Income Before Tax from Continuing Operations",
|
|
"parent": "IncomeStatementAbstract",
|
|
"children": [],
|
|
"depth": 1.875968992248062,
|
|
"order": 0.0,
|
|
"position": 20.26356589147287,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.7655786350148368,
|
|
"confidence": 0.562015503875969
|
|
},
|
|
"IncomeTaxExpenseBenefit": {
|
|
"concept": "IncomeTaxExpenseBenefit",
|
|
"label": "Income Tax Expense",
|
|
"parent": "IncomeStatementAbstract",
|
|
"children": [],
|
|
"depth": 1.8993288590604027,
|
|
"order": 0.0,
|
|
"position": 21.16778523489933,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.884272997032641,
|
|
"confidence": 0.5570469798657718
|
|
},
|
|
"NetIncomeLoss": {
|
|
"concept": "NetIncomeLoss",
|
|
"label": "Net Income",
|
|
"parent": "IncomeStatementAbstract",
|
|
"children": [],
|
|
"depth": 1.9576547231270358,
|
|
"order": 0.0,
|
|
"position": 23.309446254071663,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.884272997032641,
|
|
"confidence": 0.5244299674267101
|
|
},
|
|
"ProfitLoss": {
|
|
"concept": "ProfitLoss",
|
|
"label": "Profit or Loss",
|
|
"parent": "IncomeStatementAbstract",
|
|
"children": [
|
|
"NetIncomeLossAttributableToNoncontrollingInterest",
|
|
"NetIncomeLoss",
|
|
"WeightedAverageNumberOfSharesOutstandingBasic",
|
|
"WeightedAverageNumberOfDilutedSharesOutstanding",
|
|
"EarningsPerShareBasic"
|
|
],
|
|
"depth": 2.064327485380117,
|
|
"order": 0.0,
|
|
"position": 24.269005847953217,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.4836795252225519,
|
|
"confidence": 0.45614035087719296
|
|
},
|
|
"NetIncomeLossAttributableToNoncontrollingInterest": {
|
|
"concept": "NetIncomeLossAttributableToNoncontrollingInterest",
|
|
"label": "Net Income Attributable to Noncontrolling Interest",
|
|
"parent": "StatementLineItems",
|
|
"children": [],
|
|
"depth": 2.122950819672131,
|
|
"order": 0.0,
|
|
"position": 25.31967213114754,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.3620178041543027,
|
|
"confidence": 0.48360655737704916
|
|
},
|
|
"EarningsPerShareAbstract": {
|
|
"concept": "EarningsPerShareAbstract",
|
|
"label": "Earnings Per Share",
|
|
"parent": "IncomeStatementAbstract",
|
|
"children": [
|
|
"EarningsPerShareBasic",
|
|
"EarningsPerShareDiluted",
|
|
"WeightedAverageNumberOfSharesOutstandingBasic",
|
|
"WeightedAverageNumberOfDilutedSharesOutstanding",
|
|
"EarningsPerShareBasicAbstract"
|
|
],
|
|
"depth": 1.7674418604651163,
|
|
"order": 0.0,
|
|
"position": 25.773255813953487,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.5103857566765578,
|
|
"confidence": 0.6104651162790697
|
|
},
|
|
"EarningsPerShareBasic": {
|
|
"concept": "EarningsPerShareBasic",
|
|
"label": "Earnings Per Share (Basic)",
|
|
"parent": "EarningsPerShareAbstract",
|
|
"children": [],
|
|
"depth": 2.605095541401274,
|
|
"order": 0.0,
|
|
"position": 26.633757961783438,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.9317507418397626,
|
|
"confidence": 0.49044585987261147
|
|
},
|
|
"EarningsPerShareDiluted": {
|
|
"concept": "EarningsPerShareDiluted",
|
|
"label": "Earnings Per Share (Diluted)",
|
|
"parent": "EarningsPerShareAbstract",
|
|
"children": [],
|
|
"depth": 2.5825242718446604,
|
|
"order": 0.0,
|
|
"position": 27.967637540453076,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.9169139465875371,
|
|
"confidence": 0.48220064724919093
|
|
},
|
|
"WeightedAverageNumberOfSharesOutstandingBasic": {
|
|
"concept": "WeightedAverageNumberOfSharesOutstandingBasic",
|
|
"label": "Shares Outstanding (Basic)",
|
|
"parent": "WeightedAverageNumberOfSharesOutstandingAbstract",
|
|
"children": [],
|
|
"depth": 2.5859375,
|
|
"order": 0.0,
|
|
"position": 28.53515625,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.7596439169139466,
|
|
"confidence": 0.328125
|
|
},
|
|
"WeightedAverageNumberOfDilutedSharesOutstanding": {
|
|
"concept": "WeightedAverageNumberOfDilutedSharesOutstanding",
|
|
"label": "Shares Outstanding (Diluted)",
|
|
"parent": "WeightedAverageNumberOfSharesOutstandingAbstract",
|
|
"children": [],
|
|
"depth": 2.559055118110236,
|
|
"order": 0.0,
|
|
"position": 29.744094488188978,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.7537091988130564,
|
|
"confidence": 0.33070866141732286
|
|
}
|
|
},
|
|
"roots": [
|
|
"IncomeStatementAbstract"
|
|
],
|
|
"sections": {
|
|
"Revenue": [
|
|
"IncomeStatementAbstract",
|
|
"RevenueFromContractWithCustomerExcludingAssessedTax",
|
|
"RevenuesAbstract",
|
|
"Revenues",
|
|
"OtherNonoperatingIncomeExpense"
|
|
],
|
|
"Cost of Revenue": [
|
|
"CostOfGoodsAndServicesSold"
|
|
]
|
|
}
|
|
},
|
|
"CashFlowStatement": {
|
|
"statement_type": "CashFlowStatement",
|
|
"nodes": {
|
|
"StatementOfCashFlowsAbstract": {
|
|
"concept": "StatementOfCashFlowsAbstract",
|
|
"label": "Statement of Cash Flows [Abstract]",
|
|
"parent": null,
|
|
"children": [
|
|
"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents",
|
|
"NetCashProvidedByUsedInFinancingActivitiesAbstract",
|
|
"NetCashProvidedByUsedInInvestingActivitiesAbstract",
|
|
"NetCashProvidedByUsedInOperatingActivitiesAbstract",
|
|
"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect"
|
|
],
|
|
"depth": 0.0,
|
|
"order": 0.0,
|
|
"position": 0.0,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.9940652818991098,
|
|
"confidence": 0
|
|
},
|
|
"NetCashProvidedByUsedInOperatingActivitiesAbstract": {
|
|
"concept": "NetCashProvidedByUsedInOperatingActivitiesAbstract",
|
|
"label": "Cash flows from operating activities:",
|
|
"parent": "StatementOfCashFlowsAbstract",
|
|
"children": [
|
|
"NetCashProvidedByUsedInOperatingActivities",
|
|
"AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract",
|
|
"ProfitLoss",
|
|
"NetIncomeLoss",
|
|
"IncreaseDecreaseInOperatingCapitalAbstract"
|
|
],
|
|
"depth": 1.4742268041237114,
|
|
"order": 0.0,
|
|
"position": 2.584192439862543,
|
|
"section": "Operating Activities",
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.8635014836795252,
|
|
"confidence": 0.7594501718213058
|
|
},
|
|
"NetIncomeLoss": {
|
|
"concept": "NetIncomeLoss",
|
|
"label": "Net Income",
|
|
"parent": "NetCashProvidedByUsedInOperatingActivitiesAbstract",
|
|
"children": [],
|
|
"depth": 2.409090909090909,
|
|
"order": 0.0,
|
|
"position": 3.356060606060606,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.3916913946587537,
|
|
"confidence": 0.8636363636363636
|
|
},
|
|
"ProfitLoss": {
|
|
"concept": "ProfitLoss",
|
|
"label": "Profit or Loss",
|
|
"parent": "NetCashProvidedByUsedInOperatingActivitiesAbstract",
|
|
"children": [],
|
|
"depth": 2.4545454545454546,
|
|
"order": 0.0,
|
|
"position": 4.393939393939394,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.5845697329376854,
|
|
"confidence": 0.8585858585858586
|
|
},
|
|
"AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract": {
|
|
"concept": "AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract",
|
|
"label": "Adjustments to reconcile net income to net cash provided by operating activities:",
|
|
"parent": "NetCashProvidedByUsedInOperatingActivitiesAbstract",
|
|
"children": [
|
|
"ShareBasedCompensation",
|
|
"IncreaseDecreaseInOperatingCapitalAbstract",
|
|
"DeferredIncomeTaxExpenseBenefit",
|
|
"DepreciationDepletionAndAmortization",
|
|
"OtherNoncashIncomeExpense"
|
|
],
|
|
"depth": 2.375,
|
|
"order": 0.0,
|
|
"position": 4.7269736842105265,
|
|
"section": "Operating Activities",
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.9020771513353115,
|
|
"confidence": 0.7993421052631579
|
|
},
|
|
"DepreciationDepletionAndAmortization": {
|
|
"concept": "DepreciationDepletionAndAmortization",
|
|
"label": "Depreciation and amortization",
|
|
"parent": "AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract",
|
|
"children": [],
|
|
"depth": 3.3070866141732282,
|
|
"order": 0.0,
|
|
"position": 5.803149606299213,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.3768545994065282,
|
|
"confidence": 0.889763779527559
|
|
},
|
|
"DeferredIncomeTaxExpenseBenefit": {
|
|
"concept": "DeferredIncomeTaxExpenseBenefit",
|
|
"label": "Deferred income taxes",
|
|
"parent": "AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract",
|
|
"children": [],
|
|
"depth": 3.2054794520547945,
|
|
"order": 0.0,
|
|
"position": 9.308219178082192,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.4332344213649852,
|
|
"confidence": 0.8904109589041096
|
|
},
|
|
"ShareBasedCompensation": {
|
|
"concept": "ShareBasedCompensation",
|
|
"label": "Stock-based compensation",
|
|
"parent": "AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract",
|
|
"children": [],
|
|
"depth": 3.2941176470588234,
|
|
"order": 0.0,
|
|
"position": 10.731092436974789,
|
|
"section": "Non-current Liabilities",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.7032640949554896,
|
|
"confidence": 0.8949579831932774
|
|
},
|
|
"OtherNoncashIncomeExpense": {
|
|
"concept": "OtherNoncashIncomeExpense",
|
|
"label": "Other",
|
|
"parent": "AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract",
|
|
"children": [],
|
|
"depth": 3.2831858407079646,
|
|
"order": 0.0,
|
|
"position": 12.79646017699115,
|
|
"section": "Operating Activities",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.3353115727002967,
|
|
"confidence": 0.8495575221238938
|
|
},
|
|
"IncreaseDecreaseInOperatingCapitalAbstract": {
|
|
"concept": "IncreaseDecreaseInOperatingCapitalAbstract",
|
|
"label": "Changes in operating assets and liabilities:",
|
|
"parent": "AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract",
|
|
"children": [
|
|
"IncreaseDecreaseInAccountsReceivable",
|
|
"IncreaseDecreaseInInventories",
|
|
"IncreaseDecreaseInAccountsPayable",
|
|
"IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets",
|
|
"IncreaseDecreaseInOtherOperatingAssets"
|
|
],
|
|
"depth": 3.0538461538461537,
|
|
"order": 0.0,
|
|
"position": 14.180769230769231,
|
|
"section": "Current Assets",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.771513353115727,
|
|
"confidence": 0.6576923076923077
|
|
},
|
|
"IncreaseDecreaseInAccountsReceivable": {
|
|
"concept": "IncreaseDecreaseInAccountsReceivable",
|
|
"label": "Accounts receivable",
|
|
"parent": "IncreaseDecreaseInOperatingCapitalAbstract",
|
|
"children": [],
|
|
"depth": 4.0,
|
|
"order": 0.0,
|
|
"position": 15.78169014084507,
|
|
"section": "Current Assets",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.42136498516320475,
|
|
"confidence": 0.8309859154929577
|
|
},
|
|
"IncreaseDecreaseInInventories": {
|
|
"concept": "IncreaseDecreaseInInventories",
|
|
"label": "Inventories",
|
|
"parent": "IncreaseDecreaseInOperatingCapitalAbstract",
|
|
"children": [],
|
|
"depth": 4.015267175572519,
|
|
"order": 0.0,
|
|
"position": 16.580152671755727,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.3887240356083086,
|
|
"confidence": 0.8702290076335878
|
|
},
|
|
"IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets": {
|
|
"concept": "IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets",
|
|
"label": "Prepaid expenses and other current assets",
|
|
"parent": "IncreaseDecreaseInOperatingCapitalAbstract",
|
|
"children": [],
|
|
"depth": 3.951923076923077,
|
|
"order": 0.0,
|
|
"position": 16.740384615384617,
|
|
"section": "Current Assets",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.3086053412462908,
|
|
"confidence": 0.8461538461538461
|
|
},
|
|
"IncreaseDecreaseInAccountsPayable": {
|
|
"concept": "IncreaseDecreaseInAccountsPayable",
|
|
"label": "Accounts payable",
|
|
"parent": "IncreaseDecreaseInOperatingCapitalAbstract",
|
|
"children": [],
|
|
"depth": 4.0625,
|
|
"order": 0.0,
|
|
"position": 18.571428571428573,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.3323442136498516,
|
|
"confidence": 0.8482142857142857
|
|
},
|
|
"IncreaseDecreaseInOtherOperatingAssets": {
|
|
"concept": "IncreaseDecreaseInOtherOperatingAssets",
|
|
"label": "Other assets",
|
|
"parent": "IncreaseDecreaseInOperatingCapitalAbstract",
|
|
"children": [],
|
|
"depth": 3.839622641509434,
|
|
"order": 0.0,
|
|
"position": 19.92452830188679,
|
|
"section": "Current Assets",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.3115727002967359,
|
|
"confidence": 0.7169811320754716
|
|
},
|
|
"NetCashProvidedByUsedInOperatingActivities": {
|
|
"concept": "NetCashProvidedByUsedInOperatingActivities",
|
|
"label": "Net Cash from Operating Activities",
|
|
"parent": "NetCashProvidedByUsedInOperatingActivitiesAbstract",
|
|
"children": [],
|
|
"depth": 2.5285285285285286,
|
|
"order": 0.0,
|
|
"position": 22.06906906906907,
|
|
"section": "Operating Activities",
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.9762611275964391,
|
|
"confidence": 0.7417417417417418
|
|
},
|
|
"NetCashProvidedByUsedInInvestingActivitiesAbstract": {
|
|
"concept": "NetCashProvidedByUsedInInvestingActivitiesAbstract",
|
|
"label": "Cash flows from investing activities:",
|
|
"parent": "StatementOfCashFlowsAbstract",
|
|
"children": [
|
|
"NetCashProvidedByUsedInInvestingActivities",
|
|
"PaymentsToAcquirePropertyPlantAndEquipment",
|
|
"PaymentsToAcquireBusinessesNetOfCashAcquired",
|
|
"PaymentsForProceedsFromOtherInvestingActivities",
|
|
"ProceedsFromSaleOfPropertyPlantAndEquipment"
|
|
],
|
|
"depth": 1.4204946996466432,
|
|
"order": 0.0,
|
|
"position": 22.52296819787986,
|
|
"section": "Investing Activities",
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.8397626112759644,
|
|
"confidence": 0.7879858657243817
|
|
},
|
|
"PaymentsToAcquirePropertyPlantAndEquipment": {
|
|
"concept": "PaymentsToAcquirePropertyPlantAndEquipment",
|
|
"label": "Payments for Property, Plant and Equipment",
|
|
"parent": "NetCashProvidedByUsedInInvestingActivitiesAbstract",
|
|
"children": [],
|
|
"depth": 2.3934426229508197,
|
|
"order": 0.0,
|
|
"position": 25.775956284153004,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.543026706231454,
|
|
"confidence": 0.8633879781420765
|
|
},
|
|
"PaymentsToAcquireBusinessesNetOfCashAcquired": {
|
|
"concept": "PaymentsToAcquireBusinessesNetOfCashAcquired",
|
|
"label": "Payments to Acquire Businesses",
|
|
"parent": "NetCashProvidedByUsedInInvestingActivitiesAbstract",
|
|
"children": [
|
|
"NetCashProvidedByUsedInInvestingActivities"
|
|
],
|
|
"depth": 2.3884892086330933,
|
|
"order": 0.0,
|
|
"position": 27.151079136690647,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.4124629080118694,
|
|
"confidence": 0.8848920863309353
|
|
},
|
|
"PaymentsForProceedsFromOtherInvestingActivities": {
|
|
"concept": "PaymentsForProceedsFromOtherInvestingActivities",
|
|
"label": "Other, net",
|
|
"parent": "NetCashProvidedByUsedInInvestingActivitiesAbstract",
|
|
"children": [],
|
|
"depth": 2.470149253731343,
|
|
"order": 0.0,
|
|
"position": 29.917910447761194,
|
|
"section": "Investing Activities",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.39762611275964393,
|
|
"confidence": 0.9029850746268657
|
|
},
|
|
"NetCashProvidedByUsedInInvestingActivities": {
|
|
"concept": "NetCashProvidedByUsedInInvestingActivities",
|
|
"label": "Net Cash from Investing Activities",
|
|
"parent": "NetCashProvidedByUsedInInvestingActivitiesAbstract",
|
|
"children": [],
|
|
"depth": 2.3968253968253967,
|
|
"order": 0.0,
|
|
"position": 31.39047619047619,
|
|
"section": "Investing Activities",
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.9287833827893175,
|
|
"confidence": 0.8603174603174604
|
|
},
|
|
"NetCashProvidedByUsedInFinancingActivitiesAbstract": {
|
|
"concept": "NetCashProvidedByUsedInFinancingActivitiesAbstract",
|
|
"label": "Cash flows from financing activities:",
|
|
"parent": "StatementOfCashFlowsAbstract",
|
|
"children": [
|
|
"NetCashProvidedByUsedInFinancingActivities",
|
|
"PaymentsForRepurchaseOfCommonStock",
|
|
"ProceedsFromPaymentsForOtherFinancingActivities",
|
|
"PaymentsOfDividendsCommonStock",
|
|
"PaymentsRelatedToTaxWithholdingForShareBasedCompensation"
|
|
],
|
|
"depth": 1.4285714285714286,
|
|
"order": 0.0,
|
|
"position": 31.428571428571427,
|
|
"section": "Financing Activities",
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.8724035608308606,
|
|
"confidence": 0.782312925170068
|
|
},
|
|
"ProceedsFromIssuanceOfLongTermDebt": {
|
|
"concept": "ProceedsFromIssuanceOfLongTermDebt",
|
|
"label": "Proceeds from Issuance of Long-Term Debt",
|
|
"parent": "NetCashProvidedByUsedInFinancingActivitiesAbstract",
|
|
"children": [],
|
|
"depth": 2.547169811320755,
|
|
"order": 0.0,
|
|
"position": 35.93396226415094,
|
|
"section": "Non-current Liabilities",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.3115727002967359,
|
|
"confidence": 0.8490566037735849
|
|
},
|
|
"RepaymentsOfLongTermDebt": {
|
|
"concept": "RepaymentsOfLongTermDebt",
|
|
"label": "Repayment of long-term debt",
|
|
"parent": "NetCashProvidedByUsedInFinancingActivitiesAbstract",
|
|
"children": [],
|
|
"depth": 2.5765765765765765,
|
|
"order": 0.0,
|
|
"position": 35.98198198198198,
|
|
"section": "Non-current Liabilities",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.3293768545994065,
|
|
"confidence": 0.8558558558558559
|
|
},
|
|
"PaymentsRelatedToTaxWithholdingForShareBasedCompensation": {
|
|
"concept": "PaymentsRelatedToTaxWithholdingForShareBasedCompensation",
|
|
"label": "Tax Withholding for Share-Based Compensation",
|
|
"parent": "NetCashProvidedByUsedInFinancingActivitiesAbstract",
|
|
"children": [
|
|
"NetCashProvidedByUsedInFinancingActivities"
|
|
],
|
|
"depth": 2.2869565217391306,
|
|
"order": 0.0,
|
|
"position": 38.6695652173913,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.34124629080118696,
|
|
"confidence": 0.8782608695652174
|
|
},
|
|
"PaymentsForRepurchaseOfCommonStock": {
|
|
"concept": "PaymentsForRepurchaseOfCommonStock",
|
|
"label": "Repurchases of common stock",
|
|
"parent": "NetCashProvidedByUsedInFinancingActivitiesAbstract",
|
|
"children": [
|
|
"NetCashProvidedByUsedInFinancingActivities"
|
|
],
|
|
"depth": 2.391304347826087,
|
|
"order": 0.0,
|
|
"position": 39.15652173913043,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.6795252225519288,
|
|
"confidence": 0.8608695652173913
|
|
},
|
|
"PaymentsOfDividendsCommonStock": {
|
|
"concept": "PaymentsOfDividendsCommonStock",
|
|
"label": "Dividends paid",
|
|
"parent": "NetCashProvidedByUsedInFinancingActivitiesAbstract",
|
|
"children": [],
|
|
"depth": 2.4817518248175183,
|
|
"order": 0.0,
|
|
"position": 39.66423357664234,
|
|
"section": "Stockholders' Equity",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.4065281899109792,
|
|
"confidence": 0.8029197080291971
|
|
},
|
|
"ProceedsFromPaymentsForOtherFinancingActivities": {
|
|
"concept": "ProceedsFromPaymentsForOtherFinancingActivities",
|
|
"label": "Other, net",
|
|
"parent": "NetCashProvidedByUsedInFinancingActivitiesAbstract",
|
|
"children": [],
|
|
"depth": 2.4748201438848922,
|
|
"order": 0.0,
|
|
"position": 41.568345323741006,
|
|
"section": "Financing Activities",
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.4124629080118694,
|
|
"confidence": 0.9064748201438849
|
|
},
|
|
"NetCashProvidedByUsedInFinancingActivities": {
|
|
"concept": "NetCashProvidedByUsedInFinancingActivities",
|
|
"label": "Net Cash from Financing Activities",
|
|
"parent": "NetCashProvidedByUsedInFinancingActivitiesAbstract",
|
|
"children": [],
|
|
"depth": 2.4229607250755287,
|
|
"order": 0.0,
|
|
"position": 41.67371601208459,
|
|
"section": "Financing Activities",
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.9762611275964391,
|
|
"confidence": 0.8549848942598187
|
|
},
|
|
"EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents": {
|
|
"concept": "EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents",
|
|
"label": "Effect of exchange rate changes on cash and cash equivalents",
|
|
"parent": "StatementOfCashFlowsAbstract",
|
|
"children": [],
|
|
"depth": 1.3852459016393444,
|
|
"order": 0.0,
|
|
"position": 42.704918032786885,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.3620178041543027,
|
|
"confidence": 0.7950819672131147
|
|
},
|
|
"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect": {
|
|
"concept": "CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect",
|
|
"label": "Net Change in Cash",
|
|
"parent": "StatementOfCashFlowsAbstract",
|
|
"children": [],
|
|
"depth": 1.4896551724137932,
|
|
"order": 0.0,
|
|
"position": 43.48275862068966,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.8516320474777448,
|
|
"confidence": 0.7551724137931034
|
|
},
|
|
"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents": {
|
|
"concept": "CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents",
|
|
"label": "Cash and cash equivalents at end of period",
|
|
"parent": "StatementOfCashFlowsAbstract",
|
|
"children": [],
|
|
"depth": 1.5353535353535352,
|
|
"order": 0.0,
|
|
"position": 45.20875420875421,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.8367952522255193,
|
|
"confidence": 0.6952861952861953
|
|
},
|
|
"SupplementalCashFlowInformationAbstract": {
|
|
"concept": "SupplementalCashFlowInformationAbstract",
|
|
"label": "Supplemental disclosure of cash flow information:",
|
|
"parent": "StatementOfCashFlowsAbstract",
|
|
"children": [
|
|
"InterestPaidNet",
|
|
"IncomeTaxesPaidNet",
|
|
"IncomeTaxesPaid",
|
|
"CapitalExpendituresIncurredButNotYetPaid",
|
|
"OperatingLeasePayments"
|
|
],
|
|
"depth": 1.395121951219512,
|
|
"order": 0.0,
|
|
"position": 47.88780487804878,
|
|
"section": "Financing Activities",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.6083086053412463,
|
|
"confidence": 0.8048780487804879
|
|
},
|
|
"InterestPaidNet": {
|
|
"concept": "InterestPaidNet",
|
|
"label": "Interest paid",
|
|
"parent": "SupplementalCashFlowInformationAbstract",
|
|
"children": [],
|
|
"depth": 2.4814814814814814,
|
|
"order": 0.0,
|
|
"position": 50.523148148148145,
|
|
"section": "Operating Activities",
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.6379821958456974,
|
|
"confidence": 0.7824074074074074
|
|
},
|
|
"IncomeTaxesPaidNet": {
|
|
"concept": "IncomeTaxesPaidNet",
|
|
"label": "Income Tax Expense",
|
|
"parent": "SupplementalCashFlowInformationAbstract",
|
|
"children": [],
|
|
"depth": 2.5064102564102564,
|
|
"order": 0.0,
|
|
"position": 51.1474358974359,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.4629080118694362,
|
|
"confidence": 0.7435897435897436
|
|
}
|
|
},
|
|
"roots": [
|
|
"StatementOfCashFlowsAbstract"
|
|
],
|
|
"sections": {
|
|
"Operating Activities": [
|
|
"NetCashProvidedByUsedInOperatingActivitiesAbstract",
|
|
"AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract",
|
|
"OtherNoncashIncomeExpense",
|
|
"NetCashProvidedByUsedInOperatingActivities",
|
|
"InterestPaidNet"
|
|
],
|
|
"Non-current Liabilities": [
|
|
"ShareBasedCompensation",
|
|
"ProceedsFromIssuanceOfLongTermDebt",
|
|
"RepaymentsOfLongTermDebt"
|
|
],
|
|
"Current Assets": [
|
|
"IncreaseDecreaseInOperatingCapitalAbstract",
|
|
"IncreaseDecreaseInAccountsReceivable",
|
|
"IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets",
|
|
"IncreaseDecreaseInOtherOperatingAssets"
|
|
],
|
|
"Investing Activities": [
|
|
"NetCashProvidedByUsedInInvestingActivitiesAbstract",
|
|
"PaymentsForProceedsFromOtherInvestingActivities",
|
|
"NetCashProvidedByUsedInInvestingActivities"
|
|
],
|
|
"Financing Activities": [
|
|
"NetCashProvidedByUsedInFinancingActivitiesAbstract",
|
|
"ProceedsFromPaymentsForOtherFinancingActivities",
|
|
"NetCashProvidedByUsedInFinancingActivities",
|
|
"SupplementalCashFlowInformationAbstract"
|
|
],
|
|
"Stockholders' Equity": [
|
|
"PaymentsOfDividendsCommonStock"
|
|
]
|
|
}
|
|
},
|
|
"StatementOfEquity": {
|
|
"statement_type": "StatementOfEquity",
|
|
"nodes": {
|
|
"StatementOfStockholdersEquityAbstract": {
|
|
"concept": "StatementOfStockholdersEquityAbstract",
|
|
"label": "Statement of Stockholders' Equity [Abstract]",
|
|
"parent": null,
|
|
"children": [
|
|
"StatementTable",
|
|
"InvestmentCompanyNetAssetsRollForward",
|
|
"StockRepurchasedAndRetiredDuringPeriodShares",
|
|
"TreasuryStockAcquiredAverageCostPerShare",
|
|
"CommonShareRepurchasesAggregateCost"
|
|
],
|
|
"depth": 0.0,
|
|
"order": 0.0,
|
|
"position": 0.0,
|
|
"section": "Stockholders' Equity",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.9554896142433235,
|
|
"confidence": 0
|
|
},
|
|
"StatementTable": {
|
|
"concept": "StatementTable",
|
|
"label": "Statement [Table]",
|
|
"parent": "StatementOfStockholdersEquityAbstract",
|
|
"children": [
|
|
"StatementLineItems",
|
|
"StatementEquityComponentsAxis",
|
|
"StatementClassOfStockAxis",
|
|
"CumulativeEffectPeriodOfAdoptionAxis",
|
|
"LegalEntityAxis"
|
|
],
|
|
"depth": 1.0,
|
|
"order": 0.0,
|
|
"position": 1.0,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.9762611275964391,
|
|
"confidence": 0.9635258358662614
|
|
},
|
|
"StatementEquityComponentsAxis": {
|
|
"concept": "StatementEquityComponentsAxis",
|
|
"label": "Equity Components [Axis]",
|
|
"parent": "StatementTable",
|
|
"children": [
|
|
"EquityComponentDomain",
|
|
"RetainedEarningsMember",
|
|
"CommonStockMember",
|
|
"AdditionalPaidInCapitalMember",
|
|
"AccumulatedOtherComprehensiveIncomeMember"
|
|
],
|
|
"depth": 2.0,
|
|
"order": 0.0,
|
|
"position": 2.588785046728972,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.9525222551928784,
|
|
"confidence": 0.9937694704049844
|
|
},
|
|
"EquityComponentDomain": {
|
|
"concept": "EquityComponentDomain",
|
|
"label": "Equity Component [Domain]",
|
|
"parent": "StatementEquityComponentsAxis",
|
|
"children": [
|
|
"RetainedEarningsMember",
|
|
"CommonStockMember",
|
|
"AdditionalPaidInCapitalMember",
|
|
"AccumulatedOtherComprehensiveIncomeMember",
|
|
"NoncontrollingInterestMember"
|
|
],
|
|
"depth": 3.0,
|
|
"order": 0.0,
|
|
"position": 4.3625,
|
|
"section": "Stockholders' Equity",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.9495548961424333,
|
|
"confidence": 1.0
|
|
},
|
|
"CommonStockMember": {
|
|
"concept": "CommonStockMember",
|
|
"label": "Common Stock",
|
|
"parent": "EquityComponentDomain",
|
|
"children": [],
|
|
"depth": 4.022364217252396,
|
|
"order": 0.0,
|
|
"position": 5.099041533546326,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.8902077151335311,
|
|
"confidence": 0.6389776357827476
|
|
},
|
|
"AdditionalPaidInCapitalMember": {
|
|
"concept": "AdditionalPaidInCapitalMember",
|
|
"label": "Additional Paid-in Capital",
|
|
"parent": "EquityComponentDomain",
|
|
"children": [],
|
|
"depth": 4.020618556701031,
|
|
"order": 0.0,
|
|
"position": 6.024054982817869,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.8635014836795252,
|
|
"confidence": 0.6597938144329897
|
|
},
|
|
"RetainedEarningsMember": {
|
|
"concept": "RetainedEarningsMember",
|
|
"label": "Retained Earnings",
|
|
"parent": "EquityComponentDomain",
|
|
"children": [
|
|
"RetainedEarningsIncludingNoncontrollingInterestMember",
|
|
"RetainedEarningsNCIPortionMember",
|
|
"RetainedEarningsExcludingNetParentInvestmentMember"
|
|
],
|
|
"depth": 4.016339869281046,
|
|
"order": 0.0,
|
|
"position": 7.287581699346405,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.9080118694362018,
|
|
"confidence": 0.6699346405228758
|
|
},
|
|
"TreasuryStockCommonMember": {
|
|
"concept": "TreasuryStockCommonMember",
|
|
"label": "Treasury Stock",
|
|
"parent": "EquityComponentDomain",
|
|
"children": [],
|
|
"depth": 4.037037037037037,
|
|
"order": 0.0,
|
|
"position": 8.018518518518519,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.47477744807121663,
|
|
"confidence": 0.7654320987654321
|
|
},
|
|
"AccumulatedOtherComprehensiveIncomeMember": {
|
|
"concept": "AccumulatedOtherComprehensiveIncomeMember",
|
|
"label": "Accumulated Other Comprehensive Income (Loss)",
|
|
"parent": "EquityComponentDomain",
|
|
"children": [
|
|
"AccumulatedTranslationAdjustmentMember",
|
|
"AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember",
|
|
"AccumulatedDefinedBenefitPlansAdjustmentMember",
|
|
"AccumulatedGainLossNetCashFlowHedgeAndDebtSecuritiesAvailableForSaleParentMember",
|
|
"AociLiabilityForFuturePolicyBenefitParentMember"
|
|
],
|
|
"depth": 4.061302681992337,
|
|
"order": 0.0,
|
|
"position": 8.057471264367816,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.7744807121661721,
|
|
"confidence": 0.7011494252873564
|
|
},
|
|
"NoncontrollingInterestMember": {
|
|
"concept": "NoncontrollingInterestMember",
|
|
"label": "Noncontrolling Interests",
|
|
"parent": "EquityComponentDomain",
|
|
"children": [],
|
|
"depth": 3.892405063291139,
|
|
"order": 0.0,
|
|
"position": 10.056962025316455,
|
|
"section": "Stockholders' Equity",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.4688427299703264,
|
|
"confidence": 0.8354430379746836
|
|
},
|
|
"StatementLineItems": {
|
|
"concept": "StatementLineItems",
|
|
"label": "Statement [Line Items]",
|
|
"parent": "StatementTable",
|
|
"children": [
|
|
"IncreaseDecreaseInStockholdersEquityRollForward",
|
|
"StockholdersEquity",
|
|
"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
|
|
"SharesOutstanding",
|
|
"NetIncomeLoss"
|
|
],
|
|
"depth": 2.0,
|
|
"order": 0.0,
|
|
"position": 11.781155015197568,
|
|
"section": "Stockholders' Equity",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.9762611275964391,
|
|
"confidence": 1.0
|
|
},
|
|
"IncreaseDecreaseInStockholdersEquityRollForward": {
|
|
"concept": "IncreaseDecreaseInStockholdersEquityRollForward",
|
|
"label": "Increase (Decrease) in Stockholders' Equity [Roll Forward]",
|
|
"parent": "StatementLineItems",
|
|
"children": [
|
|
"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
|
|
"StockholdersEquity",
|
|
"CommonStockSharesOutstanding",
|
|
"AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue",
|
|
"NetIncomeLoss"
|
|
],
|
|
"depth": 3.0,
|
|
"order": 0.0,
|
|
"position": 13.268595041322314,
|
|
"section": "Stockholders' Equity",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.7181008902077152,
|
|
"confidence": 0.9958677685950413
|
|
},
|
|
"NetIncomeLoss": {
|
|
"concept": "NetIncomeLoss",
|
|
"label": "Net Income",
|
|
"parent": "IncreaseDecreaseInStockholdersEquityRollForward",
|
|
"children": [
|
|
"StockIssuedDuringPeriodValueConversionOfConvertibleSecurities",
|
|
"StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities",
|
|
"OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax"
|
|
],
|
|
"depth": 3.7252747252747254,
|
|
"order": 0.0,
|
|
"position": 18.21978021978022,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.5400593471810089,
|
|
"confidence": 0.6648351648351648
|
|
},
|
|
"StockholdersEquity": {
|
|
"concept": "StockholdersEquity",
|
|
"label": "Total Stockholders' Equity",
|
|
"parent": "IncreaseDecreaseInStockholdersEquityRollForward",
|
|
"children": [],
|
|
"depth": 3.689419795221843,
|
|
"order": 0.0,
|
|
"position": 19.238907849829353,
|
|
"section": "Stockholders' Equity",
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.4421364985163205,
|
|
"confidence": 0.7030716723549488
|
|
},
|
|
"StockIssuedDuringPeriodValueNewIssues": {
|
|
"concept": "StockIssuedDuringPeriodValueNewIssues",
|
|
"label": "Issuance of common stock",
|
|
"parent": "IncreaseDecreaseInStockholdersEquityRollForward",
|
|
"children": [
|
|
"StockIssuedDuringPeriodSharesNewIssues"
|
|
],
|
|
"depth": 3.816793893129771,
|
|
"order": 0.0,
|
|
"position": 20.732824427480917,
|
|
"section": "Revenue",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.3887240356083086,
|
|
"confidence": 0.732824427480916
|
|
},
|
|
"AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue": {
|
|
"concept": "AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue",
|
|
"label": "Stock-based compensation",
|
|
"parent": "IncreaseDecreaseInStockholdersEquityRollForward",
|
|
"children": [
|
|
"StockIssuedDuringPeriodSharesShareBasedCompensation",
|
|
"StockIssuedDuringPeriodValueShareBasedCompensation",
|
|
"StockIssuedDuringPeriodSharesShareBasedCompensationGross"
|
|
],
|
|
"depth": 3.8152173913043477,
|
|
"order": 0.0,
|
|
"position": 21.07608695652174,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.5400593471810089,
|
|
"confidence": 0.8043478260869565
|
|
},
|
|
"OtherComprehensiveIncomeLossNetOfTax": {
|
|
"concept": "OtherComprehensiveIncomeLossNetOfTax",
|
|
"label": "Other comprehensive income (loss)",
|
|
"parent": "IncreaseDecreaseInStockholdersEquityRollForward",
|
|
"children": [],
|
|
"depth": 3.8503937007874014,
|
|
"order": 0.0,
|
|
"position": 21.41732283464567,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.3768545994065282,
|
|
"confidence": 0.7480314960629921
|
|
},
|
|
"ProfitLoss": {
|
|
"concept": "ProfitLoss",
|
|
"label": "Profit or Loss",
|
|
"parent": "IncreaseDecreaseInStockholdersEquityRollForward",
|
|
"children": [],
|
|
"depth": 3.8290598290598292,
|
|
"order": 0.0,
|
|
"position": 21.76923076923077,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.34718100890207715,
|
|
"confidence": 0.7264957264957265
|
|
},
|
|
"DividendsCommonStockCash": {
|
|
"concept": "DividendsCommonStockCash",
|
|
"label": "Dividends declared",
|
|
"parent": "IncreaseDecreaseInStockholdersEquityRollForward",
|
|
"children": [],
|
|
"depth": 3.855855855855856,
|
|
"order": 0.0,
|
|
"position": 21.82882882882883,
|
|
"section": "Stockholders' Equity",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.3293768545994065,
|
|
"confidence": 0.7567567567567568
|
|
},
|
|
"TreasuryStockValueAcquiredCostMethod": {
|
|
"concept": "TreasuryStockValueAcquiredCostMethod",
|
|
"label": "Purchase of treasury stock",
|
|
"parent": "IncreaseDecreaseInStockholdersEquityRollForward",
|
|
"children": [
|
|
"TreasuryStockSharesAcquired"
|
|
],
|
|
"depth": 3.7983193277310923,
|
|
"order": 0.0,
|
|
"position": 22.33613445378151,
|
|
"section": "Cost of Revenue",
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.35311572700296734,
|
|
"confidence": 0.7815126050420168
|
|
},
|
|
"CommonStockSharesOutstanding": {
|
|
"concept": "CommonStockSharesOutstanding",
|
|
"label": "Common Stock Shares Outstanding",
|
|
"parent": "IncreaseDecreaseInStockholdersEquityRollForward",
|
|
"children": [],
|
|
"depth": 3.8653846153846154,
|
|
"order": 0.0,
|
|
"position": 22.673076923076923,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.3086053412462908,
|
|
"confidence": 0.8557692307692307
|
|
},
|
|
"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest": {
|
|
"concept": "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
|
|
"label": "Total Stockholders' Equity",
|
|
"parent": "IncreaseDecreaseInStockholdersEquityRollForward",
|
|
"children": [],
|
|
"depth": 3.7742857142857145,
|
|
"order": 0.0,
|
|
"position": 23.105714285714285,
|
|
"section": "Stockholders' Equity",
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.5222551928783383,
|
|
"confidence": 0.7742857142857142
|
|
}
|
|
},
|
|
"roots": [
|
|
"StatementOfStockholdersEquityAbstract"
|
|
],
|
|
"sections": {
|
|
"Stockholders' Equity": [
|
|
"StatementOfStockholdersEquityAbstract",
|
|
"EquityComponentDomain",
|
|
"NoncontrollingInterestMember",
|
|
"StatementLineItems",
|
|
"IncreaseDecreaseInStockholdersEquityRollForward",
|
|
"StockholdersEquity",
|
|
"DividendsCommonStockCash",
|
|
"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest"
|
|
],
|
|
"Revenue": [
|
|
"StockIssuedDuringPeriodValueNewIssues"
|
|
],
|
|
"Cost of Revenue": [
|
|
"TreasuryStockValueAcquiredCostMethod"
|
|
]
|
|
}
|
|
},
|
|
"ComprehensiveIncome": {
|
|
"statement_type": "ComprehensiveIncome",
|
|
"nodes": {
|
|
"StatementOfIncomeAndComprehensiveIncomeAbstract": {
|
|
"concept": "StatementOfIncomeAndComprehensiveIncomeAbstract",
|
|
"label": "Statement of Comprehensive Income [Abstract]",
|
|
"parent": "IncomeStatementAbstract",
|
|
"children": [
|
|
"ComprehensiveIncomeNetOfTax",
|
|
"ProfitLoss",
|
|
"OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecreaseAbstract",
|
|
"ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest",
|
|
"NetIncomeLoss"
|
|
],
|
|
"depth": 0.0211864406779661,
|
|
"order": 0.0,
|
|
"position": 0.3601694915254237,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.7002967359050445,
|
|
"confidence": 0.00847457627118644
|
|
},
|
|
"OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecreaseAbstract": {
|
|
"concept": "OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecreaseAbstract",
|
|
"label": "Other comprehensive income (loss):",
|
|
"parent": "StatementOfIncomeAndComprehensiveIncomeAbstract",
|
|
"children": [
|
|
"OtherComprehensiveIncomeLossNetOfTax",
|
|
"OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax",
|
|
"OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax",
|
|
"OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax",
|
|
"OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent"
|
|
],
|
|
"depth": 1.3111111111111111,
|
|
"order": 0.0,
|
|
"position": 4.940740740740741,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.40059347181008903,
|
|
"confidence": 0.7851851851851852
|
|
},
|
|
"ProfitLoss": {
|
|
"concept": "ProfitLoss",
|
|
"label": "Profit or Loss",
|
|
"parent": "StatementOfIncomeAndComprehensiveIncomeAbstract",
|
|
"children": [],
|
|
"depth": 1.3790849673202614,
|
|
"order": 0.0,
|
|
"position": 5.065359477124183,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": false,
|
|
"occurrence_rate": 0.43026706231454004,
|
|
"confidence": 0.7516339869281046
|
|
},
|
|
"OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax": {
|
|
"concept": "OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax",
|
|
"label": "Foreign currency translation adjustments",
|
|
"parent": "OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecreaseAbstract",
|
|
"children": [],
|
|
"depth": 2.0833333333333335,
|
|
"order": 0.0,
|
|
"position": 7.194444444444445,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.32047477744807124,
|
|
"confidence": 0.5833333333333334
|
|
},
|
|
"NetIncomeLoss": {
|
|
"concept": "NetIncomeLoss",
|
|
"label": "Net Income",
|
|
"parent": "StatementOfIncomeAndComprehensiveIncomeAbstract",
|
|
"children": [
|
|
"ComprehensiveIncomeNetOfTax",
|
|
"OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax",
|
|
"OtherComprehensiveIncomeLossChangeInFairValueOfInterestRateSwap",
|
|
"OtherComprehensiveIncomeLossChangeInFairValueOfCrossCurrencySwap",
|
|
"OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax"
|
|
],
|
|
"depth": 1.410071942446043,
|
|
"order": 0.0,
|
|
"position": 7.460431654676259,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.39465875370919884,
|
|
"confidence": 0.6762589928057554
|
|
},
|
|
"OtherComprehensiveIncomeLossNetOfTax": {
|
|
"concept": "OtherComprehensiveIncomeLossNetOfTax",
|
|
"label": "Other comprehensive income (loss)",
|
|
"parent": "OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecreaseAbstract",
|
|
"children": [],
|
|
"depth": 2.1510791366906474,
|
|
"order": 0.0,
|
|
"position": 10.302158273381295,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.4124629080118694,
|
|
"confidence": 0.5323741007194245
|
|
},
|
|
"ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest": {
|
|
"concept": "ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest",
|
|
"label": "Comprehensive income",
|
|
"parent": "StatementOfIncomeAndComprehensiveIncomeAbstract",
|
|
"children": [
|
|
"OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest"
|
|
],
|
|
"depth": 1.469387755102041,
|
|
"order": 0.0,
|
|
"position": 11.204081632653061,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.4332344213649852,
|
|
"confidence": 0.7006802721088435
|
|
},
|
|
"ComprehensiveIncomeNetOfTax": {
|
|
"concept": "ComprehensiveIncomeNetOfTax",
|
|
"label": "Comprehensive income",
|
|
"parent": "StatementOfIncomeAndComprehensiveIncomeAbstract",
|
|
"children": [],
|
|
"depth": 1.4227642276422765,
|
|
"order": 0.0,
|
|
"position": 12.365853658536585,
|
|
"section": "Stockholders' Equity",
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.7299703264094956,
|
|
"confidence": 0.7235772357723578
|
|
},
|
|
"ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest": {
|
|
"concept": "ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest",
|
|
"label": "Comprehensive income attributable to noncontrolling interests",
|
|
"parent": "StatementOfIncomeAndComprehensiveIncomeAbstract",
|
|
"children": [],
|
|
"depth": 1.4615384615384615,
|
|
"order": 0.0,
|
|
"position": 12.557692307692308,
|
|
"section": null,
|
|
"is_abstract": false,
|
|
"is_total": true,
|
|
"occurrence_rate": 0.3086053412462908,
|
|
"confidence": 0.7307692307692307
|
|
}
|
|
},
|
|
"roots": [],
|
|
"sections": {
|
|
"Stockholders' Equity": [
|
|
"ComprehensiveIncomeNetOfTax"
|
|
]
|
|
}
|
|
}
|
|
} |